Strategic Management
Krispy Kreme Doughnuts case (pp. 378-384) in Strategic Management and respond to the questions in the Case Analysis Template.
Instructions: Fill in the cells with $ (yellow highlighted) and the ratios will automatically calculate
Financial Ratios Analysis Current Year Previous Year Previous Year
Liquidity Ratios
Current Ratio: Current Assets/Current Liabilities - - - extent to which a firm can meet short-term obligations - generally one wants an upward trend
Quick Ratios: Current assets minus inventory/current liabilities - - - extent to which a firm can meet short-term obligations w/o selling inventory - generally one wants an upward trend
$ Current Assets
$ Current Liabilities
$ Inventory
Leverage Ratios
Debt-to-Total Assets Ratio: Total Debt/Total Assets - - - % of total funds provided by creditors - generally one wants a downward trend
Debt-to-Equity Ratios: Total Debt/Total Stockholders' Equity - - - % of total funds provided by creditors vs.. by owners - generally one wants a downward trend
Times-Interest-Earned Ratio: Profits before interest & taxes/Total Interest Charges - - - extent to which earnings can decline w/o firm being unable to pay interest - generally one wants and upward trend
$ Total Debt
$ Total Assets
$ Total Stockholders' Equity
$ Profits before Interest and taxes
$ Total Interest Expense
Activity Ratios
Inventory Turnover: Sales/Inventory of Finished Goods - - - whether firm holds extensive inventory and is selling it slower than industry - generally one wants and upward trend
Fixed Assets Turnover: Sales/Fixed Assets - - - Sales productivity and plan and equipment utilization - generally one want to see an upward trend
Total Assets Turnover: Sales/Total Assets - - - whether firm is generating sufficient vol. of business. for size of asset investment - generally one wants an upward trend
Average Collection Period: Accounts Receivable/(Total credit sales/365 days) - - - average time it takes for firm to collect on credit sales - generally one wants a downward trend
$ Sales
$ Inventory of Finished Goods
$ Fixed Assets
$ Total Assets
$ Accounts Receivable
$ Total Credit Sales (unless otherwise indicated, same as sales)
Profitability Ratios
Gross Profit Margin: Sales minus cost of good sold/Sales - - - total margin available to cover operating expenses and yield a profit - generally one wants an upward trend
Operating Profit Margin: Earnings before interest and taxes (EBIT)/Sales - - - profitability w/o concern for taxes and interest - generally one wants and upward trend
Net Profit Margin: Net Income/Sales - - - after-tax profits per dollar of sales - generally one wants an upward trend
Return on Total Assets (ROA): Net income/Total Assets - - - after-tax profits per dollar of assets (ROI) - generally one wants and upward trend
Return on Stockholders' Equity (ROE): Net Income/ Total Stockholders' Equity - - - after-tax profits per dollar of stockholders' investment in the firm - generally one wants and upward trend
Sales Revenue (already entered above - no need to re-enter data) - - -
$ Cost of goods sold or cost of sales
$ EBIT (Earnings Before Interest and Taxes)
$ Net Income (Earnings After Interest and Taxes)
Total Assets (already entered above - no need to re-enter data) - - -
Total Stockholders' Equity (already entered above - no need to re-enter) - - -
$ Other Operating Expenses
Revenue/Expense
Sales Revenue (percentage change) - - - annual percentage growth rate in sales - generally one wants an upward trend
Cost of Sales (percentage change) - - - annual percentage growth rate in cost of sales - generally one wants a downward trend
Operating Profit (percentage change) - - - annual percentage growth rate in operating profit - generally one wants an upward trend
Net Income (percentage change) - - - annual percentage growth rate in net income - generally one wants an upward trend